Estimate a stock's true worth using a Discounted Cash Flow (DCF) model
Enter financial details to estimate the stock's intrinsic value using a Discounted Cash Flow (DCF) model.
Intrinsic Value Formula
IV = (Σ(CFt / (1+r)t) + TV / (1+r)n - Debt + Cash) / Shares
Where CFt is Free Cash Flow, r is discount rate, TV is terminal value, n is number of periods
Intrinsic value represents a stock's true worth based on its future cash flows, discounted to present value. Here's how to interpret and use it in your investment decisions.
The stock may be a buying opportunity as it trades below its estimated true worth.
The stock is priced close to its estimated true worth, indicating fair valuation.
The stock may be overpriced, suggesting caution or potential selling.
Input historical Free Cash Flow (FCF) for 3–5 years to analyze trends and inform projections.
Choose Two-Stage Growth (preferred) for high-growth and terminal phases, or Perpetual Growth for simplicity.
Select Gordon Growth for long-term growth or Exit Multiple for market-based valuation.
Use CAPM (with capital structure, risk-free rate, market return, and beta) or a manual discount rate.
Input Outstanding Shares, Total Debt, and Cash and Equivalents from the most recent financial statements.
Enter high-growth years, high-growth rate, and terminal growth rate or exit multiple based on industry and historical trends.
Click “Calculate” to compute the intrinsic value per share. Compare with market price to assess investment potential.